The Discounted Cash Flow (DCF) valuation of Kinco Automation Shanghai Co Ltd (688160.SS) is 20.02 CNY. With the latest stock price at 102.55 CNY, the upside of Kinco Automation Shanghai Co Ltd based on DCF is -80.5%.
Based on the latest price of 102.55 CNY and our DCF valuation, Kinco Automation Shanghai Co Ltd (688160.SS) is a sell. selling 688160.SS stocks now will result in a potential gain of 80.5%.
| Range | Selected | |
| WACC / Discount Rate | 9.3% - 12.2% | 10.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 14.53 - 31.66 | 20.02 |
| Upside | -85.8% - -69.1% | -80.5% |