The Discounted Cash Flow (DCF) valuation of Zhangjiagang Guangda Special Material Co Ltd (688186.SS) is 34.36 CNY. With the latest stock price at 26.74 CNY, the upside of Zhangjiagang Guangda Special Material Co Ltd based on DCF is 28.5%.
Based on the latest price of 26.74 CNY and our DCF valuation, Zhangjiagang Guangda Special Material Co Ltd (688186.SS) is a buy. buying 688186.SS stocks now will result in a potential gain of 28.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.2% | 8.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 15.33 - 87.10 | 34.36 |
| Upside | -42.7% - 225.7% | 28.5% |