The Discounted Cash Flow (DCF) valuation of Guangdong Huate Gas Co Ltd (688268.SS) is 32.17 CNY. With the latest stock price at 49.99 CNY, the upside of Guangdong Huate Gas Co Ltd based on DCF is -35.6%.
Based on the latest price of 49.99 CNY and our DCF valuation, Guangdong Huate Gas Co Ltd (688268.SS) is a sell. selling 688268.SS stocks now will result in a potential gain of 35.6%.
| Range | Selected | |
| WACC / Discount Rate | 8.9% - 10.9% | 9.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 25.44 - 44.28 | 32.17 |
| Upside | -49.1% - -11.4% | -35.6% |