The Discounted Cash Flow (DCF) valuation of Henan Shijia Photons Technology Co Ltd (688313.SS) is 0.81 CNY. With the latest stock price at 28.70 CNY, the upside of Henan Shijia Photons Technology Co Ltd based on DCF is -97.2%.
Based on the latest price of 28.70 CNY and our DCF valuation, Henan Shijia Photons Technology Co Ltd (688313.SS) is a sell. selling 688313.SS stocks now will result in a potential gain of 97.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.9% - 12.6% | 10.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 0.65 - 1.21 | 0.81 |
| Upside | -97.7% - -95.8% | -97.2% |