The Discounted Cash Flow (DCF) valuation of HCR Co Ltd (688500.SS) is 1.87 CNY. With the latest stock price at 54.22 CNY, the upside of HCR Co Ltd based on DCF is -96.6%.
Based on the latest price of 54.22 CNY and our DCF valuation, HCR Co Ltd (688500.SS) is a sell. selling 688500.SS stocks now will result in a potential gain of 96.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 10.7% | 9.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 1.00 - 2.19 | 1.87 |
| Upside | -98.2% - -96.0% | -96.6% |