The Discounted Cash Flow (DCF) valuation of HCR Co Ltd (688500.SS) is (28.54) CNY. With the latest stock price at 31.17 CNY, the upside of HCR Co Ltd based on DCF is -191.6%.
Based on the latest price of 31.17 CNY and our DCF valuation, HCR Co Ltd (688500.SS) is a sell. selling 688500.SS stocks now will result in a potential gain of 191.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 10.5% | 9.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (54.08) - (19.33) | (28.54) |
| Upside | -273.5% - -162.0% | -191.6% |