The Discounted Cash Flow (DCF) valuation of Beijing Tieke Shougang Railway Tech Co Ltd (688569.SS) is 30.12 CNY. With the latest stock price at 20.66 CNY, the upside of Beijing Tieke Shougang Railway Tech Co Ltd based on DCF is 45.8%.
Based on the latest price of 20.66 CNY and our DCF valuation, Beijing Tieke Shougang Railway Tech Co Ltd (688569.SS) is a buy. buying 688569.SS stocks now will result in a potential gain of 45.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 10.9% | 9.4% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 25.66 - 37.28 | 30.12 |
| Upside | 24.2% - 80.5% | 45.8% |