The Discounted Cash Flow (DCF) valuation of Swancor Advanced Materials Co Ltd (688585.SS) is 4.61 CNY. With the latest stock price at 7.78 CNY, the upside of Swancor Advanced Materials Co Ltd based on DCF is -40.7%.
Based on the latest price of 7.78 CNY and our DCF valuation, Swancor Advanced Materials Co Ltd (688585.SS) is a sell. selling 688585.SS stocks now will result in a potential gain of 40.7%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 10.5% | 9.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 3.63 - 6.43 | 4.61 |
| Upside | -53.4% - -17.4% | -40.7% |