The Discounted Cash Flow (DCF) valuation of Anhui Wanyi Science and Technology Co Ltd (688600.SS) is (14.65) CNY. With the latest stock price at 22.74 CNY, the upside of Anhui Wanyi Science and Technology Co Ltd based on DCF is -164.4%.
Based on the latest price of 22.74 CNY and our DCF valuation, Anhui Wanyi Science and Technology Co Ltd (688600.SS) is a sell. selling 688600.SS stocks now will result in a potential gain of 164.4%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 9.5% - 12.6% | 11.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (21.68) - (11.36) | (14.65) |
| Upside | -195.3% - -149.9% | -164.4% |