The Discounted Cash Flow (DCF) valuation of Cubic Sensor and Instrument Co Ltd (688665.SS) is 21.56 CNY. With the latest stock price at 45.83 CNY, the upside of Cubic Sensor and Instrument Co Ltd based on DCF is -53.0%.
Based on the latest price of 45.83 CNY and our DCF valuation, Cubic Sensor and Instrument Co Ltd (688665.SS) is a sell. selling 688665.SS stocks now will result in a potential gain of 53.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 12.3% | 10.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 14.23 - 43.17 | 21.56 |
| Upside | -68.9% - -5.8% | -53.0% |