The Discounted Cash Flow (DCF) valuation of Shanghai HIUV New Materials Co Ltd (688680.SS) is 53.42 CNY. With the latest stock price at 46.58 CNY, the upside of Shanghai HIUV New Materials Co Ltd based on DCF is 14.7%.
Based on the latest price of 46.58 CNY and our DCF valuation, Shanghai HIUV New Materials Co Ltd (688680.SS) is a buy. buying 688680.SS stocks now will result in a potential gain of 14.7%.
| Range | Selected | |
| WACC / Discount Rate | 9.1% - 10.8% | 10.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 38.65 - 78.88 | 53.42 |
| Upside | -17.0% - 69.3% | 14.7% |