The Discounted Cash Flow (DCF) valuation of OPT Machine Vision Tech Co Ltd (688686.SS) is 3.58 CNY. With the latest stock price at 92.79 CNY, the upside of OPT Machine Vision Tech Co Ltd based on DCF is -96.1%.
Based on the latest price of 92.79 CNY and our DCF valuation, OPT Machine Vision Tech Co Ltd (688686.SS) is a sell. selling 688686.SS stocks now will result in a potential gain of 96.1%.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 11.8% | 10.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 2.87 - 5.45 | 3.58 |
| Upside | -96.9% - -94.1% | -96.1% |