The Discounted Cash Flow (DCF) valuation of OPT Machine Vision Tech Co Ltd (688686.SS) is 3.58 CNY. With the latest stock price at 87.49 CNY, the upside of OPT Machine Vision Tech Co Ltd based on DCF is -95.9%.
Based on the latest price of 87.49 CNY and our DCF valuation, OPT Machine Vision Tech Co Ltd (688686.SS) is a sell. selling 688686.SS stocks now will result in a potential gain of 95.9%.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 11.7% | 10.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 2.88 - 5.36 | 3.58 |
| Upside | -96.7% - -93.9% | -95.9% |