The Discounted Cash Flow (DCF) valuation of Beijing Kawin Technology Share-holding Co Ltd (688687.SS) is 14.92 CNY. With the latest stock price at 27.81 CNY, the upside of Beijing Kawin Technology Share-holding Co Ltd based on DCF is -46.4%.
Based on the latest price of 27.81 CNY and our DCF valuation, Beijing Kawin Technology Share-holding Co Ltd (688687.SS) is a sell. selling 688687.SS stocks now will result in a potential gain of 46.4%.
| Range | Selected | |
| WACC / Discount Rate | 10.5% - 13.0% | 11.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 12.82 - 18.58 | 14.92 |
| Upside | -53.9% - -33.2% | -46.4% |