What is the intrinsic value of 6888.HK?

As of 2025-07-18, the Intrinsic Value of Freetech Road Recycling Technology (Holdings) Ltd (6888.HK) is 0.23 HKD. This 6888.HK valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.16 HKD, the upside of Freetech Road Recycling Technology (Holdings) Ltd is 43.20%.

The range of the Intrinsic Value is 0.08 - 0.25 HKD

Is 6888.HK undervalued or overvalued?

Based on its market price of 0.16 HKD and our intrinsic valuation, Freetech Road Recycling Technology (Holdings) Ltd (6888.HK) is undervalued by 43.20%.

	Range	Selected	Upside
a
DCF (Growth 5y)	0.08 - 0.25	0.23	43.2%
DCF (Growth 10y)	0.26 - 0.20	0.25	56.4%
DCF (EBITDA 5y)	0.33 - 0.40	0.35	115.5%
DCF (EBITDA 10y)	0.30 - 0.37	0.32	96.0%
Fair Value	0.29 - 0.29	0.29	79.59%
P/E	0.11 - 0.21	0.15	-8.0%
EV/EBITDA	0.26 - 0.38	0.29	79.8%
EPV	0.90 - 2.17	1.53	847.4%
DDM - Stable	0.12 - 0.46	0.29	78.9%
DDM - Multi	0.10 - 0.29	0.14	-10.9%