The Discounted Cash Flow (DCF) valuation of Ferrotec Holdings Corp (6890.T) is 2,552.80 JPY. With the latest stock price at 3,200.00 JPY, the upside of Ferrotec Holdings Corp based on DCF is -20.2%.
Based on the latest price of 3,200.00 JPY and our DCF valuation, Ferrotec Holdings Corp (6890.T) is a sell. selling 6890.T stocks now will result in a potential gain of 20.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 9.5% | 8.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 1,680.69 - 4,491.64 | 2,552.80 |
| Upside | -47.5% - 40.4% | -20.2% |