The Discounted Cash Flow (DCF) valuation of Denso Corp (6902.T) is 2,113.96 JPY. With the latest stock price at 1,960.50 JPY, the upside of Denso Corp based on DCF is 7.8%.
Based on the latest price of 1,960.50 JPY and our DCF valuation, Denso Corp (6902.T) is a buy. buying 6902.T stocks now will result in a potential gain of 7.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 9.0% | 7.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 1,536.88 - 3,606.23 | 2,113.96 |
| Upside | -21.6% - 83.9% | 7.8% |