The Discounted Cash Flow (DCF) valuation of Kikusui Electronics Corp (6912.T) is 2,161.41 JPY. With the latest stock price at 1,260.00 JPY, the upside of Kikusui Electronics Corp based on DCF is 71.5%.
Based on the latest price of 1,260.00 JPY and our DCF valuation, Kikusui Electronics Corp (6912.T) is a buy. buying 6912.T stocks now will result in a potential gain of 71.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 9.1% | 7.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,784.14 - 2,867.62 | 2,161.41 |
| Upside | 41.6% - 127.6% | 71.5% |