The Discounted Cash Flow (DCF) valuation of Nippon Ceramic Co Ltd (6929.T) is 3,843.55 JPY. With the latest stock price at 2,830.00 JPY, the upside of Nippon Ceramic Co Ltd based on DCF is 35.8%.
Based on the latest price of 2,830.00 JPY and our DCF valuation, Nippon Ceramic Co Ltd (6929.T) is a buy. buying 6929.T stocks now will result in a potential gain of 35.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 7.5% | 6.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 3,087.04 - 5,648.32 | 3,843.55 |
| Upside | 9.1% - 99.6% | 35.8% |