The Discounted Cash Flow (DCF) valuation of Nippon Antenna Co Ltd (6930.T) is (3,775.22) JPY. With the latest stock price at 615.00 JPY, the upside of Nippon Antenna Co Ltd based on DCF is -713.9%.
Based on the latest price of 615.00 JPY and our DCF valuation, Nippon Antenna Co Ltd (6930.T) is a sell. selling 6930.T stocks now will result in a potential gain of 713.9%.
Note: valuation result may not be accurate due to the company's negative cashflows.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 7.9% | 6.4% |
| Long-term Growth Rate | 3.0% - 4.7% | 3.8% |
| Fair Price | (37,478.80) - (1,679.23) | (3,775.22) |
| Upside | -6194.1% - -373.0% | -713.9% |