The Discounted Cash Flow (DCF) valuation of Nippon Avionics Co Ltd (6946.T) is 2,350.79 JPY. With the latest stock price at 3,515.00 JPY, the upside of Nippon Avionics Co Ltd based on DCF is -33.1%.
Based on the latest price of 3,515.00 JPY and our DCF valuation, Nippon Avionics Co Ltd (6946.T) is a sell. selling 6946.T stocks now will result in a potential gain of 33.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 8.3% | 6.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 1,418.71 - 6,156.06 | 2,350.79 |
| Upside | -59.6% - 75.1% | -33.1% |