The Discounted Cash Flow (DCF) valuation of Zuken Inc (6947.T) is 4,610.43 JPY. With the latest stock price at 5,180.00 JPY, the upside of Zuken Inc based on DCF is -11.0%.
Based on the latest price of 5,180.00 JPY and our DCF valuation, Zuken Inc (6947.T) is a sell. selling 6947.T stocks now will result in a potential gain of 11.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.3% | 7.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 3,559.40 - 7,827.89 | 4,610.43 |
| Upside | -31.3% - 51.1% | -11.0% |