The Discounted Cash Flow (DCF) valuation of Zuken Inc (6947.T) is 5,448.72 JPY. With the latest stock price at 4,500.00 JPY, the upside of Zuken Inc based on DCF is 21.1%.
Based on the latest price of 4,500.00 JPY and our DCF valuation, Zuken Inc (6947.T) is a buy. buying 6947.T stocks now will result in a potential gain of 21.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.3% | 6.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 3,968.58 - 11,142.66 | 5,448.72 |
| Upside | -11.8% - 147.6% | 21.1% |