The Discounted Cash Flow (DCF) valuation of Hamamatsu Photonics KK (6965.T) is 1,120.19 JPY. With the latest stock price at 1,553.50 JPY, the upside of Hamamatsu Photonics KK based on DCF is -27.9%.
Based on the latest price of 1,553.50 JPY and our DCF valuation, Hamamatsu Photonics KK (6965.T) is a sell. selling 6965.T stocks now will result in a potential gain of 27.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 9.3% | 8.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 874.08 - 1,662.03 | 1,120.19 |
| Upside | -43.7% - 7.0% | -27.9% |