The Discounted Cash Flow (DCF) valuation of Mitsui High-tec Inc (6966.T) is 2,858.67 JPY. With the latest stock price at 709.00 JPY, the upside of Mitsui High-tec Inc based on DCF is 303.2%.
Based on the latest price of 709.00 JPY and our DCF valuation, Mitsui High-tec Inc (6966.T) is a buy. buying 6966.T stocks now will result in a potential gain of 303.2%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 7.5% | 6.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 1,600.82 - 11,137.67 | 2,858.67 |
| Upside | 125.8% - 1470.9% | 303.2% |