The Discounted Cash Flow (DCF) valuation of Taiyo Yuden Co Ltd (6976.T) is 15,647.24 JPY. With the latest stock price at 16,225.00 JPY, the upside of Taiyo Yuden Co Ltd based on DCF is -3.6%.
Based on the latest price of 16,225.00 JPY and our DCF valuation, Taiyo Yuden Co Ltd (6976.T) is a sell. selling 6976.T stocks now will result in a potential gain of 3.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.6% | 7.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 9,165.49 - 47,585.68 | 15,647.24 |
| Upside | -43.5% - 193.3% | -3.6% |