The Discounted Cash Flow (DCF) valuation of Taiyo Yuden Co Ltd (6976.T) is 1,552.66 JPY. With the latest stock price at 2,381.50 JPY, the upside of Taiyo Yuden Co Ltd based on DCF is -34.8%.
Based on the latest price of 2,381.50 JPY and our DCF valuation, Taiyo Yuden Co Ltd (6976.T) is a sell. selling 6976.T stocks now will result in a potential gain of 34.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.2% | 7.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 843.81 - 3,710.71 | 1,552.66 |
| Upside | -64.6% - 55.8% | -34.8% |