The Discounted Cash Flow (DCF) valuation of Japan Resistor Mfg. Co Ltd (6977.T) is 5,215.82 JPY. With the latest stock price at 853.00 JPY, the upside of Japan Resistor Mfg. Co Ltd based on DCF is 511.5%.
Based on the latest price of 853.00 JPY and our DCF valuation, Japan Resistor Mfg. Co Ltd (6977.T) is a buy. buying 6977.T stocks now will result in a potential gain of 511.5%.
| Range | Selected | |
| WACC / Discount Rate | 3.4% - 5.9% | 4.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,912.20 - 46,443.62 | 5,215.82 |
| Upside | 124.2% - 5344.7% | 511.5% |