The Discounted Cash Flow (DCF) valuation of Futaba Corp (6986.T) is 1,436.02 JPY. With the latest stock price at 591.00 JPY, the upside of Futaba Corp based on DCF is 143.0%.
Based on the latest price of 591.00 JPY and our DCF valuation, Futaba Corp (6986.T) is a buy. buying 6986.T stocks now will result in a potential gain of 143.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 6.8% | 5.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,195.31 - 2,139.09 | 1,436.02 |
| Upside | 102.3% - 261.9% | 143.0% |