The Discounted Cash Flow (DCF) valuation of Shizuki Electric Co Inc (6994.T) is 510.30 JPY. With the latest stock price at 412.00 JPY, the upside of Shizuki Electric Co Inc based on DCF is 23.9%.
Based on the latest price of 412.00 JPY and our DCF valuation, Shizuki Electric Co Inc (6994.T) is a buy. buying 6994.T stocks now will result in a potential gain of 23.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.4% | 6.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 343.31 - 944.89 | 510.30 |
| Upside | -16.7% - 129.3% | 23.9% |