The Discounted Cash Flow (DCF) valuation of Tokai Rika Co Ltd (6995.T) is 3,980.66 JPY. With the latest stock price at 2,200.00 JPY, the upside of Tokai Rika Co Ltd based on DCF is 80.9%.
Based on the latest price of 2,200.00 JPY and our DCF valuation, Tokai Rika Co Ltd (6995.T) is a buy. buying 6995.T stocks now will result in a potential gain of 80.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.1% | 8.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 3,446.32 - 4,804.28 | 3,980.66 |
| Upside | 56.7% - 118.4% | 80.9% |