The Discounted Cash Flow (DCF) valuation of Tencent Holdings Ltd (700.HK) is 397.92 HKD. With the latest stock price at 535.00 HKD, the upside of Tencent Holdings Ltd based on DCF is -25.6%.
Based on the latest price of 535.00 HKD and our DCF valuation, Tencent Holdings Ltd (700.HK) is a sell. selling 700.HK stocks now will result in a potential gain of 25.6%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 10.4% | 9.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 302.05 - 589.30 | 397.92 |
| Upside | -43.5% - 10.1% | -25.6% |