The Discounted Cash Flow (DCF) valuation of Tencent Holdings Ltd (700.HK) is 406.30 HKD. With the latest stock price at 498.00 HKD, the upside of Tencent Holdings Ltd based on DCF is -18.4%.
Based on the latest price of 498.00 HKD and our DCF valuation, Tencent Holdings Ltd (700.HK) is a sell. selling 700.HK stocks now will result in a potential gain of 18.4%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 10.2% | 9.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 309.60 - 597.48 | 406.30 |
| Upside | -37.8% - 20.0% | -18.4% |