The Discounted Cash Flow (DCF) valuation of Saudi Telecom Company SJSC (7010.SR) is 22.91 SAR. With the latest stock price at 43.25 SAR, the upside of Saudi Telecom Company SJSC based on DCF is -47.0%.
Based on the latest price of 43.25 SAR and our DCF valuation, Saudi Telecom Company SJSC (7010.SR) is a sell. selling 7010.SR stocks now will result in a potential gain of 47.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.3% - 11.6% | 9.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 17.67 - 33.26 | 22.91 |
| Upside | -59.1% - -23.1% | -47.0% |