The Discounted Cash Flow (DCF) valuation of Mitsubishi Heavy Industries Ltd (7011.T) is 2,777.25 JPY. With the latest stock price at 3,208.00 JPY, the upside of Mitsubishi Heavy Industries Ltd based on DCF is -13.4%.
Based on the latest price of 3,208.00 JPY and our DCF valuation, Mitsubishi Heavy Industries Ltd (7011.T) is a sell. selling 7011.T stocks now will result in a potential gain of 13.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 9.5% | 8.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 1,788.28 - 6,121.03 | 2,777.25 |
| Upside | -44.3% - 90.8% | -13.4% |