The Discounted Cash Flow (DCF) valuation of Namura Shipbuilding Co Ltd (7014.T) is 6,720.85 JPY. With the latest stock price at 2,124.00 JPY, the upside of Namura Shipbuilding Co Ltd based on DCF is 216.4%.
Based on the latest price of 2,124.00 JPY and our DCF valuation, Namura Shipbuilding Co Ltd (7014.T) is a buy. buying 7014.T stocks now will result in a potential gain of 216.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 10.3% | 8.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 5,704.97 - 8,360.43 | 6,720.85 |
| Upside | 168.6% - 293.6% | 216.4% |