The Discounted Cash Flow (DCF) valuation of Inbound Tech Inc (7031.T) is (4,015.20) JPY. With the latest stock price at 851.00 JPY, the upside of Inbound Tech Inc based on DCF is -571.8%.
Based on the latest price of 851.00 JPY and our DCF valuation, Inbound Tech Inc (7031.T) is a sell. selling 7031.T stocks now will result in a potential gain of 571.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 3.6% - 5.6% | 4.6% |
| Long-term Growth Rate | 3.0% - 3.4% | 3.2% |
| Fair Price | (24,080.01) - (2,119.36) | (4,015.20) |
| Upside | -2929.6% - -349.0% | -571.8% |