The Discounted Cash Flow (DCF) valuation of Inbound Tech Inc (7031.T) is 1,700.36 JPY. With the latest stock price at 882.00 JPY, the upside of Inbound Tech Inc based on DCF is 92.8%.
Based on the latest price of 882.00 JPY and our DCF valuation, Inbound Tech Inc (7031.T) is a buy. buying 7031.T stocks now will result in a potential gain of 92.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.0% | 6.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,467.14 - 2,078.86 | 1,700.36 |
| Upside | 66.3% - 135.7% | 92.8% |