The Discounted Cash Flow (DCF) valuation of Management Solutions Co Ltd (7033.T) is 2,206.78 JPY. With the latest stock price at 1,633.00 JPY, the upside of Management Solutions Co Ltd based on DCF is 35.1%.
Based on the latest price of 1,633.00 JPY and our DCF valuation, Management Solutions Co Ltd (7033.T) is a buy. buying 7033.T stocks now will result in a potential gain of 35.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.6% | 7.4% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 1,797.14 - 2,904.47 | 2,206.78 |
| Upside | 10.1% - 77.9% | 35.1% |