The Discounted Cash Flow (DCF) valuation of Bridge International Corp (7039.T) is 3,005.57 JPY. With the latest stock price at 1,810.00 JPY, the upside of Bridge International Corp based on DCF is 66.1%.
Based on the latest price of 1,810.00 JPY and our DCF valuation, Bridge International Corp (7039.T) is a buy. buying 7039.T stocks now will result in a potential gain of 66.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.5% | 7.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2,525.82 - 3,819.09 | 3,005.57 |
| Upside | 39.5% - 111.0% | 66.1% |