The Discounted Cash Flow (DCF) valuation of Etihad Atheeb Telecommunication Company SJSC (7040.SR) is 108.14 SAR. With the latest stock price at 100.50 SAR, the upside of Etihad Atheeb Telecommunication Company SJSC based on DCF is 7.6%.
Based on the latest price of 100.50 SAR and our DCF valuation, Etihad Atheeb Telecommunication Company SJSC (7040.SR) is a buy. buying 7040.SR stocks now will result in a potential gain of 7.6%.
| Range | Selected | |
| WACC / Discount Rate | 9.6% - 13.9% | 11.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 86.57 - 150.04 | 108.14 |
| Upside | -13.9% - 49.3% | 7.6% |