The Discounted Cash Flow (DCF) valuation of Access Group Holdings Co Ltd (7042.T) is 1,240.88 JPY. With the latest stock price at 648.00 JPY, the upside of Access Group Holdings Co Ltd based on DCF is 91.5%.
Based on the latest price of 648.00 JPY and our DCF valuation, Access Group Holdings Co Ltd (7042.T) is a buy. buying 7042.T stocks now will result in a potential gain of 91.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 8.1% | 6.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,047.25 - 1,594.59 | 1,240.88 |
| Upside | 61.6% - 146.1% | 91.5% |