The Discounted Cash Flow (DCF) valuation of Alue Co Ltd (7043.T) is (61.34) JPY. With the latest stock price at 784.00 JPY, the upside of Alue Co Ltd based on DCF is -107.8%.
Based on the latest price of 784.00 JPY and our DCF valuation, Alue Co Ltd (7043.T) is a sell. selling 7043.T stocks now will result in a potential gain of 107.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 8.8% | 7.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | (545.25) - (2.20) | (61.34) |
| Upside | -169.5% - -100.3% | -107.8% |