The Discounted Cash Flow (DCF) valuation of Tecnos Data Science Engineering Inc (7046.T) is 2,258.08 JPY. With the latest stock price at 1,389.00 JPY, the upside of Tecnos Data Science Engineering Inc based on DCF is 62.6%.
Based on the latest price of 1,389.00 JPY and our DCF valuation, Tecnos Data Science Engineering Inc (7046.T) is a buy. buying 7046.T stocks now will result in a potential gain of 62.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 9.2% | 7.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,942.09 - 2,853.94 | 2,258.08 |
| Upside | 39.8% - 105.5% | 62.6% |