The Discounted Cash Flow (DCF) valuation of Copro-Holdings Co Ltd (7059.T) is 2,155.86 JPY. With the latest stock price at 2,037.00 JPY, the upside of Copro-Holdings Co Ltd based on DCF is 5.8%.
Based on the latest price of 2,037.00 JPY and our DCF valuation, Copro-Holdings Co Ltd (7059.T) is a buy. buying 7059.T stocks now will result in a potential gain of 5.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.1% | 6.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,597.08 - 3,699.50 | 2,155.86 |
| Upside | -21.6% - 81.6% | 5.8% |