The Discounted Cash Flow (DCF) valuation of ALiNK Internet INC (7077.T) is 964.99 JPY. With the latest stock price at 1,083.00 JPY, the upside of ALiNK Internet INC based on DCF is -10.9%.
Based on the latest price of 1,083.00 JPY and our DCF valuation, ALiNK Internet INC (7077.T) is a sell. selling 7077.T stocks now will result in a potential gain of 10.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 6.5% | 5.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 795.72 - 1,368.65 | 964.99 |
| Upside | -26.5% - 26.4% | -10.9% |