The Discounted Cash Flow (DCF) valuation of Kizuna Holdings Corp (7086.T) is 1,947.04 JPY. With the latest stock price at 2,111.00 JPY, the upside of Kizuna Holdings Corp based on DCF is -7.8%.
Based on the latest price of 2,111.00 JPY and our DCF valuation, Kizuna Holdings Corp (7086.T) is a sell. selling 7086.T stocks now will result in a potential gain of 7.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 5.4% | 4.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 113.53 - 8,299.98 | 1,947.04 |
| Upside | -94.6% - 293.2% | -7.8% |