7087.T
Willtec Co Ltd
Price:  
857.00 
JPY
Volume:  
4,800.00
Japan | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

7087.T Fair Value

86.36 %
Upside

What is the fair value of 7087.T?

As of 2025-07-11, the Fair Value of Willtec Co Ltd (7087.T) is 1,597.08 JPY. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 857.00 JPY, the upside of Willtec Co Ltd is 86.36%.

Is 7087.T a good investment?

With the market price of 857.00 JPY and our fair value calculation, Willtec Co Ltd (7087.T) is a good investment. Investing in 7087.T stocks now will result in a potential gain of 86.36%.

857.00 JPY
Stock Price
1,597.08 JPY
Fair Price
FAIR VALUE CALCULATION

7087.T Fair Value

Peter Lynch's formula is:

7087.T Fair Value
= Earnings Growth Rate x TTM EPS
7087.T Fair Value
= 14.51 x 110.06
7087.T Fair Value
= 1,597.08

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31 5Y Avg
Net income 780.56 292.00 657.00 667.00 711.00 621.51
YoY growth 2.03% -62.59% 125.00% 1.52% 6.60% 14.51%

7087.T Fair Value - Key Data

Market Cap (mil) 5,536.22
P/E 7.79x
Forward P/E 7.45x
EPS 110.06
Avg earnings growth rate 14.51%
TTM earnings 711.00