As of 2025-06-02, the Relative Valuation of Willtec Co Ltd (7087.T) is 1,245.88 JPY. This relative valuation is based on P/E multiples. With the latest stock price at 874.00 JPY, the upside of Willtec Co Ltd based on Relative Valuation is 42.5%.
The range of the Relative Valuation is 1,047.79 - 1,479.23 JPY.
| Range | Selected | |
| Trailing P/E multiples | 9.5x - 13.4x | 11.4x |
| Forward P/E multiples | 9.3x - 12.1x | 10.8x |
| Fair Price | 1,047.79 - 1,479.23 | 1,245.88 |
| Upside | 19.9% - 69.2% | 42.5% |
| Date | P/E |
| 2025-05-30 | 7.93 |
| 2025-05-29 | 7.99 |
| 2025-05-28 | 8.12 |
| 2025-05-27 | 7.99 |
| 2025-05-26 | 7.96 |
| 2025-05-23 | 7.80 |
| 2025-05-22 | 7.89 |
| 2025-05-21 | 7.63 |
| 2025-05-20 | 7.85 |
| 2025-05-19 | 7.74 |
| 2025-05-16 | 7.70 |
| 2025-05-15 | 7.89 |
| 2025-05-14 | 7.77 |
| 2025-05-13 | 8.27 |
| 2025-05-12 | 8.38 |
| 2025-05-09 | 8.30 |
| 2025-05-08 | 8.29 |
| 2025-05-07 | 8.20 |
| 2025-05-02 | 8.20 |
| 2025-05-01 | 8.31 |
| 2025-04-30 | 8.40 |
| 2025-04-28 | 8.20 |
| 2025-04-25 | 8.07 |
| 2025-04-24 | 7.92 |
| 2025-04-23 | 7.98 |
| 2025-04-22 | 8.00 |
| 2025-04-21 | 7.93 |
| 2025-04-18 | 8.07 |
| 2025-04-17 | 8.00 |
| 2025-04-16 | 7.92 |
| 2025-04-15 | 8.04 |
| 2025-04-14 | 7.88 |
| 2025-04-11 | 7.62 |
| 2025-04-10 | 7.57 |
| 2025-04-09 | 7.13 |
| 2025-04-08 | 7.27 |
| 2025-04-07 | 6.63 |
| 2025-04-04 | 7.62 |
| 2025-04-03 | 8.02 |
| 2025-04-02 | 8.18 |
| 2025-04-01 | 8.20 |
| 2025-03-31 | 8.25 |
| 2025-03-28 | 8.42 |
| 2025-03-27 | 8.56 |
| 2025-03-26 | 8.56 |
| 2025-03-25 | 8.59 |
| 2025-03-24 | 8.63 |
| 2025-03-21 | 8.64 |
| 2025-03-19 | 8.63 |
| 2025-03-18 | 8.67 |