The Discounted Cash Flow (DCF) valuation of for Startups Inc (7089.T) is 1,980.07 JPY. With the latest stock price at 1,335.00 JPY, the upside of for Startups Inc based on DCF is 48.3%.
Based on the latest price of 1,335.00 JPY and our DCF valuation, for Startups Inc (7089.T) is a buy. buying 7089.T stocks now will result in a potential gain of 48.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 8.2% | 6.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,601.53 - 2,734.62 | 1,980.07 |
| Upside | 20.0% - 104.8% | 48.3% |