The Discounted Cash Flow (DCF) valuation of Fast Fitness Japan Inc (7092.T) is 2,190.95 JPY. With the latest stock price at 1,413.00 JPY, the upside of Fast Fitness Japan Inc based on DCF is 55.1%.
Based on the latest price of 1,413.00 JPY and our DCF valuation, Fast Fitness Japan Inc (7092.T) is a buy. buying 7092.T stocks now will result in a potential gain of 55.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.4% | 6.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,812.28 - 2,840.60 | 2,190.95 |
| Upside | 28.3% - 101.0% | 55.1% |