The Discounted Cash Flow (DCF) valuation of Miramar Hotel and Investment Co Ltd (71.HK) is 31.75 HKD. With the latest stock price at 9.65 HKD, the upside of Miramar Hotel and Investment Co Ltd based on DCF is 229.1%.
Based on the latest price of 9.65 HKD and our DCF valuation, Miramar Hotel and Investment Co Ltd (71.HK) is a buy. buying 71.HK stocks now will result in a potential gain of 229.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 8.0% | 6.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 26.96 - 40.34 | 31.75 |
| Upside | 179.4% - 318.1% | 229.1% |