What is the intrinsic value of 7167.T?
As of 2025-07-21, the Intrinsic Value of Mebuki Financial Group Inc (7167.T) is
731.73 JPY. This 7167.T valuation is based on the model Peter Lynch Fair Value.
With the current market price of 787.80 JPY, the upside of Mebuki Financial Group Inc is
-7.12%.
Is 7167.T undervalued or overvalued?
Based on its market price of 787.80 JPY and our intrinsic valuation, Mebuki Financial Group Inc (7167.T) is overvalued by 7.12%.
731.73 JPY
Intrinsic Value
7167.T Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
a |
Fair Value |
731.73 - 731.73 |
731.73 |
-7.12% |
P/E |
638.33 - 732.67 |
678.15 |
-13.9% |
DDM - Stable |
409.04 - 845.13 |
627.09 |
-20.4% |
DDM - Multi |
849.16 - 1,402.96 |
1,061.21 |
34.7% |
7167.T Intrinsic Value - Key Valuation Metrics
Market Cap (mil) |
777,605.90 |
Beta |
1.21 |
Outstanding shares (mil) |
987.06 |
Enterprise Value (mil) |
3,047,605.80 |
Market risk premium |
6.13% |
Cost of Equity |
9.19% |
Cost of Debt |
5.00% |
WACC |
4.96% |