7167.T
Mebuki Financial Group Inc
Price:  
787.80 
JPY
Volume:  
2,263,400.00
Japan | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

7167.T Intrinsic Value

-7.12 %
Upside

What is the intrinsic value of 7167.T?

As of 2025-07-21, the Intrinsic Value of Mebuki Financial Group Inc (7167.T) is 731.73 JPY. This 7167.T valuation is based on the model Peter Lynch Fair Value. With the current market price of 787.80 JPY, the upside of Mebuki Financial Group Inc is -7.12%.

Is 7167.T undervalued or overvalued?

Based on its market price of 787.80 JPY and our intrinsic valuation, Mebuki Financial Group Inc (7167.T) is overvalued by 7.12%.

787.80 JPY
Stock Price
731.73 JPY
Intrinsic Value
Intrinsic Value Details

7167.T Intrinsic Value - Valuation Summary

Range Selected Upside
a
Fair Value 731.73 - 731.73 731.73 -7.12%
P/E 638.33 - 732.67 678.15 -13.9%
DDM - Stable 409.04 - 845.13 627.09 -20.4%
DDM - Multi 849.16 - 1,402.96 1,061.21 34.7%

7167.T Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 777,605.90
Beta 1.21
Outstanding shares (mil) 987.06
Enterprise Value (mil) 3,047,605.80
Market risk premium 6.13%
Cost of Equity 9.19%
Cost of Debt 5.00%
WACC 4.96%