The Discounted Cash Flow (DCF) valuation of Imamura Securities Co Ltd (7175.T) is 2,901.00 JPY. With the latest stock price at 1,015.00 JPY, the upside of Imamura Securities Co Ltd based on DCF is 185.8%.
Based on the latest price of 1,015.00 JPY and our DCF valuation, Imamura Securities Co Ltd (7175.T) is a buy. buying 7175.T stocks now will result in a potential gain of 185.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 9.1% | 7.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2,490.36 - 3,686.31 | 2,901.00 |
| Upside | 145.4% - 263.2% | 185.8% |