The Discounted Cash Flow (DCF) valuation of J-Lease Co Ltd (7187.T) is 1,911.27 JPY. With the latest stock price at 1,304.00 JPY, the upside of J-Lease Co Ltd based on DCF is 46.6%.
Based on the latest price of 1,304.00 JPY and our DCF valuation, J-Lease Co Ltd (7187.T) is a buy. buying 7187.T stocks now will result in a potential gain of 46.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.8% | 6.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,281.55 - 3,947.66 | 1,911.27 |
| Upside | -1.7% - 202.7% | 46.6% |