The Discounted Cash Flow (DCF) valuation of J-Lease Co Ltd (7187.T) is 1,800.34 JPY. With the latest stock price at 1,419.00 JPY, the upside of J-Lease Co Ltd based on DCF is 26.9%.
Based on the latest price of 1,419.00 JPY and our DCF valuation, J-Lease Co Ltd (7187.T) is a buy. buying 7187.T stocks now will result in a potential gain of 26.9%.
Range | Selected | |
WACC / Discount Rate | 5.3% - 7.7% | 6.5% |
Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
Fair Price | 1,387.36 - 2,591.90 | 1,800.34 |
Upside | -2.2% - 82.7% | 26.9% |