The Discounted Cash Flow (DCF) valuation of Entrust Inc (7191.T) is 2,456.95 JPY. With the latest stock price at 1,096.00 JPY, the upside of Entrust Inc based on DCF is 124.2%.
Based on the latest price of 1,096.00 JPY and our DCF valuation, Entrust Inc (7191.T) is a buy. buying 7191.T stocks now will result in a potential gain of 124.2%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 6.1% | 5.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2,080.93 - 3,058.41 | 2,456.95 |
| Upside | 89.9% - 179.1% | 124.2% |